ICICI Bank Performance Review – Quarter ended June 30, 2010

by mani on August 1, 2010

* 17% year-on-year increase in profit after tax to Rs. 1,026 crore (US$ 221
million) for the quarter ended June 30, 2010 from Rs. 878 crore (US$ 189
million) for the quarter ended June 30, 2009
* Current and savings account (CASA) ratio increased to 42.1% at June 30, 2010
from 30.4% at June 30, 2009
* Net non-performing asset ratio decreased to 1.62% at June 30, 2010 from 2.19%
at June 30, 2009
* Provisioning coverage ratio increased to 64.8% at June 30, 2010 from 51.1% at
June 30, 2009
* Strong capital adequacy ratio of 20.2% and Tier-1 capital adequacy of 14.0%

MUMBAI, India–(Business Wire)–
The Board of Directors of ICICI Bank Limited (NYSE:IBN) at its meeting held at
Mumbai today, approved the audited accounts of the Bank for the quarter ended
June 30, 2010.

Profit & loss account

* Profit after tax increased 17% to Rs. 1,026 crore (US$ 221 million) for the
quarter ended June 30, 2010 (Q1-2011) from Rs. 878 crore (US$ 189 million) for
the quarter ended June 30, 2009 (Q1-2010).
* Fee income increased 7% to Rs. 1,413 crore (US$ 304 million) in Q1-2011 from
Rs. 1,319 crore (US$ 284 million) in Q1-2010.
* Operating expenses (including direct marketing agency expenses) decreased 2%
to Rs. 1,461 crore (US$ 315 million) in Q1-2011 from Rs. 1,494 crore (US$ 322
million) in Q1-2010.
* Provisions decreased 40% to Rs. 798 crore (US$ 172 million) in Q1-2011 from
Rs. 1,324 crore (US$ 285 million) in Q1-2010.

Balance sheet

The Bank continued to invest in expansion of its branch network to enhance its
deposit franchise and create an integrated distribution network for both asset
and liability products. The branch network of the Bank has increased to 2,016
branches at June 30, 2010, the largest branch network among private sector banks
in the country.

CASA deposits increased 32% to Rs. 84,618 crore (US$ 18.2 billion) at June 30,
2010 from Rs. 63,977 crore (US$ 13.8 billion) at June 30, 2009 and the CASA
ratio increased to 42.1% at June 30, 2010 from 30.4% at June 30, 2009.

Total deposits of the Bank were Rs. 200,913 crore (US$ 43.3 billion) at June 30,
2010, compared to Rs. 202,017 crore (US$ 43.5 billion) at March 31, 2010. The
loan book of the Bank increased to Rs. 184,378 crore (US$ 39.7 billion) at June
30, 2010 from Rs. 181,206 crore (US$ 39.0 billion) at March 31, 2010.

The total assets of the Bank at June 30, 2010 were Rs. 363,997 crore (US$ 78.4
billion).

Capital adequacy

The Bank`s capital adequacy at June 30, 2010 as per Reserve Bank of India`s
guidelines on Basel II norms was 20.2% and Tier-1 capital adequacy was 14.0%,
well above RBI`s requirement of total capital adequacy of 9.0% and Tier-1
capital adequacy of 6.0%.

Asset quality

Net non-performing assets decreased by 25% to Rs. 3,514 crore (US$ 757 million)
at June 30, 2010 from Rs. 4,667 crore (US$ 1,005 million) at June 30, 2009. The
Bank`s net non-performing asset ratio decreased to 1.62% at June 30, 2010 from
2.19% at June 30, 2009. The Bank`s provisioning coverage ratio computed in
accordance with the RBI guidelines at June 30, 2010 was 64.8% compared to 51.1%
at June 30, 2009.

Insurance subsidiaries

ICICI Life maintained its position as the largest private sector life insurer
based on retail new business weighted received premium during Q1-2011. ICICI
Life`s new business annualised premium equivalent (APE) increased by 90% to Rs.
1,182 crore (US$ 254 million) in Q1-2011 from Rs. 622 crore (US$ 134 million) in
Q1-2010. ICICI Life`s renewal premium in Q1-2011 was Rs. 1,988 crore (US$ 428
million). ICICI Life`s unaudited new business profit (NBP) increased by 91% to
Rs. 225 crore (US$ 48 million) in Q1-2011 from Rs. 118 crore (US$ 25 million) in
Q1-2010. Assets held increased 38% to Rs. 59,547 crore (US$ 12.8 billion) at
June 30, 2010 from Rs. 43,035 crore (US$ 9.3 billion) at June 30, 2009.

For Q1-2011, ICICI Prudential Life Insurance Company (ICICI Life) reported a
loss after tax of Rs. 116 crore (US$ 25 million), before accounting for a
surplus of Rs. 235 crore (US$ 51 million) in the non-participating
policyholders` funds, which would be transferred at the end of the financial
year based on the appointed actuary`s recommendation. If this surplus were
transferred in Q1-2011, the profit after tax of ICICI Life for the quarter would
have been Rs. 119 crore (US$ 26 million).

ICICI Lombard General Insurance Company (ICICI General) maintained its
leadership in the private sector during Q1-2011. ICICI General`s premium income
in Q1-2011 increased by 27% to Rs. 1,118 crore (US$ 241 million) from Rs. 878
crore (US$ 189 million) in Q1-2010. ICICI General`s profit after tax was Rs. 33
crore (US$ 7 million) in Q1-2011 compared to Rs. 38 crore (US$ 8 million) in
Q1-2010.

Securities and asset management subsidiaries

ICICI Prudential Asset Management Company`s profit after tax increased by 68% to
Rs. 32 crore (US$ 7 million) in Q1-2011 from Rs. 19 crore (US$ 4 million) in
Q1-2010.

ICICI Securities` profit after tax increased by 79% to Rs. 25 crore (US$ 5
million) in Q1-2011 from Rs. 14 crore (US$ 3 million) in Q1-2010.

Overseas banking subsidiaries

ICICI Bank UK`s profit after tax increased to USD 9.0 million in Q1-2011 from
USD 4.9 million in Q1-2010. ICICI Bank UK`s capital position continued to be
strong with a capital adequacy ratio of 18.4% at June 30, 2010. The proportion
of retail term deposits in total deposits increased to 69% at June 30, 2010 from
63% at June 30, 2009.

ICICI Bank Canada`s profit after tax decreased to CAD 6.5 million in Q1-2011
from CAD 8.9 million in Q1-2010. ICICI Bank Canada`s capital position remained
strong with a capital adequacy ratio of 22.5% at June 30, 2010.

Consolidated profits

Consolidated profit after tax of the Bank increased by 5% to Rs. 1,091 crore
(US$ 235 million) in Q1-2011 from Rs. 1,035 crore (US$ 223 million) in Q1-2010.
If the surplus in non-participating policyholders` funds of ICICI Life were
transferred in Q1-2011, the Bank`s consolidated profit after tax for Q1-2011
would have been Rs. 1,264 crore (US$ 272 million).

Summary Profit and Loss Statement (as per unconsolidated Indian GAAP accounts)
Rs. crore
Q1-2010 Q1-2011 FY2010
Net interest income 1,985 1,991 8,114
Non-interest income 2,090 1,680 7,478
– Fee income 1,319 1,413 5,650
– Lease and other income 57 163 647
– Treasury income 714 104 1,181
Less:
Operating expense 1,467 1,425 5,593
Expenses on direct market agents (DMAs) 1 27 36 125
Lease depreciation 52 22 142
Operating profit 2,529 2,188 9,732
Less: Provisions 1,324 798 4,387
Profit before tax 1,205 1,390 5,345
Less: Tax 327 364 1,320
Profit after tax 878 1,026 4,025
1.Represents commissions paid to direct marketing agents (DMAs) for origination of retail loans. These commissions are expensed upfront.
2.Prior period figures have been regrouped/re-arranged where necessary.

Summary Balance Sheet
Rs. crore
March 31, 2010 June 30, 2009 June 30, 2010
Assets
Cash & bank balances 38,874 30,528 30,445
Advances 181,206 198,102 184,378
Investments 120,893 114,247 127,571
Fixed & other assets 22,427 24,542 21,603
Total 363,400 367,419 363,997
Liabilities
Networth 51,618 50,193 52,823
– Equity capital 1,115 1,113 1,116
– Reserves 50,503 49,080 51,707
Deposits 202,017 210,236 200,913
CASA ratio 41.7% 30.4% 42.1%
Borrowings1 94,264 91,231 94,997
Other liabilities 15,501 15,759 15,264
Total 363,400 367,419 363,997
1.Borrowings include preference shares amounting to Rs. 350 crore.

All financial and other information in this press release, other than financial
and other information for specific subsidiaries where specifically mentioned, is
on an unconsolidated basis for ICICI Bank Limited only unless specifically
stated to be on a consolidated basis for ICICI Bank Limited and its
subsidiaries. Please also refer to the statement of audited unconsolidated,
consolidated and segmental results required by Indian regulations that has,
along with this release, been filed with the stock exchanges in India where
ICICI Bank`s equity shares are listed and with the New York Stock Exchange and
the US Securities Exchange Commission, and is available on our website
www.icicibank.com.

Except for the historical information contained herein, statements in this
release which contain words or phrases such as ‘will’, `expected to`, etc., and
similar expressions or variations of such expressions may constitute
‘forward-looking statements’. These forward-looking statements involve a number
of risks, uncertainties and other factors that could cause actual results,
opportunities and growth potential to differ materially from those suggested by
the forward-looking statements. These risks and uncertainties include, but are
not limited to, the actual growth in demand for banking and other financial
products and services in the countries that we operate or where a material
number of our customers reside, our ability to successfully implement our
strategy, including our use of the Internet and other technology, our rural
expansion, our exploration of merger and acquisition opportunities, our ability
to integrate recent or future mergers or acquisitions into our operations and
manage the risks associated with such acquisitions to achieve our strategic and
financial objectives, our ability to manage the increased complexity of the
risks we face following our rapid international growth, future levels of
impaired loans, our growth and expansion in domestic and overseas markets, the
adequacy of our allowance for credit and investment losses, technological
changes, investment income, our ability to market new products, cash flow
projections, the outcome of any legal, tax or regulatory proceedings in India
and in other jurisdictions we are or become a party to, the future impact of new
accounting standards, our ability to implement our dividend policy, the impact
of changes in banking regulations and other regulatory changes in India and
other jurisdictions on us, including on the assets and liabilities of ICICI, a
former financial institution not subject to Indian banking regulations, the bond
and loan market conditions and availability of liquidity amongst the investor
community in these markets, the nature of credit spreads, interest spreads from
time to time, including the possibility of increasing credit spreads or interest
rates, our ability to roll over our short-term funding sources and our exposure
to credit, market and liquidity risks as well as other risks that are detailed
in the reports filed by us with the United States Securities and Exchange
Commission. ICICI Bank undertakes no obligation to update forward-looking
statements to reflect events or circumstances after the date thereof.

ICICI Bank has announced the amalgamation of Bank of Rajasthan with ICICI Bank,
subject to necessary approvals. There can be no assurance that these approvals
will be obtained or of the time involved therein. The proposed amalgamation
would be governed by the provisions of Section 44A of the Banking Regulation
Act, 1949. The proposed amalgamation and any future acquisitions or mergers may
involve a number of risks, including deterioration of asset quality, diversion
of our management`s attention required to integrate the acquired business and
the failure to retain key acquired personnel and clients, leverage synergies or
rationalise operations, or develop the skills required for new businesses and
markets, or unknown and known liabilities, some or all of which could have an
adverse effect on our business. This release does not constitute an offer of
securities.

For further press queries please call Charudatta Deshpande at 91-22-2653 8208 or
e-mail: charudatta.deshpande@icicibank.com.

For investor queries please call Ranju Sigtia at 91-22-2653 6198 or email at
ir@icicibank.com.

1 crore = 10.0 million

US$ amounts represent convenience translations at US$1 = Rs 46.45

AUDITED UNCONSOLIDATED FINANCIAL RESULTS
(Rs. in crore)
Sr. No. Particulars Three months ended Year ended
June 30, 2010 June 30, 2009 March 31, 2010
(Audited) (Audited) (Audited)
1. Interest earned (a)+(b)+(c)+(d) 5,812.54 7,133.44 25,706.93
a) Interest/discount on advances/bills 3,778.53 5,086.56 17,372.73
b) Income on investments 1,658.55 1,576.10 6,466.35
c) Interest on balances with Reserve Bank of India and other inter-bank funds 98.06 200.72 624.99
d) Others 277.40 270.06 1,242.86
2. Other income 1,680.51 2,089.88 7,477.65
3. TOTAL INCOME (1)+(2) 7,493.05 9,223.32 33,184.58
4. Interest expended 3,821.49 5,148.18 17,592.57
5. Operating expenses (e)+(f)+(g) 1,483.49 1,546.02 5,859.83
e) Employee cost 575.59 466.52 1,925.79
f) Direct marketing expenses 35.81 27.50 125.48
g) Other operating expenses 872.09 1,052.00 3,808.56
6. TOTAL EXPENDITURE (4)+(5) 5,304.98 6,694.20 23,452.40
(excluding provisions and contingencies)
7. OPERATING PROFIT (3)-(6) 2,188.07 2,529.12 9,732.18
(Profit before provisions and contingencies)
8. Provisions (other than tax) and contingencies 797.82 1,323.65 4,386.86
9. Exceptional items .. .. ..
10. PROFIT/(LOSS) FROM ORDINARY ACTIVITIES BEFORE TAX 1,390.25 1,205.47 5,345.32
(7)-(8)-(9)
11. Tax expense (h)+(i) 364.27 327.25 1,320.34
h)Current period tax 515.10 393.05 1,600.78
i) Deferred tax adjustment (150.83 ) (65.80 ) (280.44 )
12. NET PROFIT/(LOSS) FROM ORDINARY ACTIVITIES (10)-(11) 1,025.98 878.22 4,024.98
13. Extraordinary items (net of tax expense) .. .. ..
14. NET PROFIT/(LOSS) FOR THE PERIOD (12)-(13) 1,025.98 878.22 4,024.98
15. Paid-up equity share capital (face value Rs. 10/-) 1,115.50 1,113.36 1,114.89
16. Reserves excluding revaluation reserves 51,707.33 49,080.07 50,503.48
17. Analytical ratios
i) Percentage of shares held by Government of India .. .. ..
ii) Capital adequacy ratio 20.20 % 17.38 % 19.41 %
iii) Earnings per share (EPS)
a) Basic EPS before and after extraordinary items, net of tax expenses (not annualised for quarter) (in Rs.) 9.20 7.89 36.14
b) Diluted EPS before and after extraordinary items, net of tax expenses (not annualised for quarter) (in Rs.) 9.16 7.87 35.99
18. NPA Ratio1
i) Gross non-performing advances (net of write-off) 9,829.03 9,416.32 9,480.65
ii) Net non-performing advances 3,456.18 4,607.84 3,841.11
iii) % of gross non-performing advances (net of write-off) to gross advances 5.14 % 4.63 % 5.06 %
iv) % of net non-performing advances to net advances 1.87 % 2.33 % 2.12 %
19. Return on assets (annualised) 1.15 % 0.95 % 1.13 %
20. Public shareholding
i) No. of shares 1,115,458,683 1,113,324,087 1,114,845,314
ii) Percentage of shareholding 100 100 100
21. Promoter and promoter group shareholding
i) Pledged/encumbered
a) No. of shares .. .. ..
b) Percentage of shares (as a % of the total shareholding of promoter and promoter group) .. .. ..
c) Percentage of shares (as a % of the total share capital of the Bank) .. .. ..
ii) Non-encumbered
a) No. of shares .. .. ..
b) Percentage of shares (as a % of the total shareholding of promoter and promoter group) .. .. ..
c) Percentage of shares (as a % of the total share capital of the Bank) .. .. ..
1. The percentage of gross non-performing customer assets to gross customer assets was 4.45% and net non-performing customer assets to net customer assets was 1.62% at June 30, 2010. Customer assets include advances and credit substitutes.

SUMMARISED UNCONSOLIDATED BALANCE SHEET
(Rs. in crore)
Particulars At
June 30, 2010 June 30, 2009 March 31, 2010
(Audited) (Audited) (Audited)
Capital and Liabilities
Capital 1,115.50 1,113.36 1,114.89
Reserves and surplus 51,707.33 49,080.07 50,503.48
Deposits 200,913.46 210,236.01 202,016.60
Borrowings (includes preference shares and subordinated debt) 94,997.21 91,231.37 94,263.57
Other liabilities 15,263.63 15,758.11 15,501.17
Total Capital and Liabilities 363,997.13 367,418.92 363,399.71

Assets
Cash and balances with Reserve Bank of India 20,381.81 18,446.34 27,514.29
Balances with banks and money at call and short notice 10,063.63 12,081.42 11,359.40
Investments 127,571.18 114,246.93 120,892.80
Advances 184,378.09 198,101.87 181,205.60
Fixed assets 4,289.12 3,674.85 3,212.69
Other assets 17,313.30 20,867.51 19,214.93
Total Assets 363,997.13 367,418.92 363,399.71

CONSOLIDATED FINANCIAL RESULTS
(Rs. in crore)
Sr. No. Particulars Three months ended Year ended
June 30, 2010 June 30, 2009 March 31, 2010
(Unaudited) (Unaudited) (Audited)
1. Total income 13,535.31 14,615.06 59,599.77
2. Net profit 1,091.00 1,035.26 4,670.29
3. Earnings per share (EPS)
a) Basic EPS (not annualised for quarter) (in Rs.) 9.78 9.30 41.93
b) Diluted EPS (not annualised for quarter) (in Rs.) 9.74 9.27 41.72

UNCONSOLIDATED SEGMENTAL RESULTS OF ICICI BANK LIMITED
(Rs. in crore)
Sr. No. Particulars Three months ended Year ended
June 30, 2010 June 30, 2009 March 31, 2010
(Audited) (Audited) (Audited)
1. Segment revenue
a Retail Banking 3,827.78 4,936.18 17,724.41
b Wholesale Banking 4,214.89 5,593.90 19,254.13
c Treasury 5,518.80 7,363.59 24,797.80
d Other Banking 73.75 53.91 437.57
Total segment revenue 13,635.22 17,947.58 62,213.91
Less: Inter segment revenue 6,142.17 8,724.26 29,029.33
Income from operations 7,493.05 9,223.32 33,184.58
2. Segmental results (i.e. Profit before tax)
a Retail Banking (217.33 ) (437.33 ) (1,333.51 )
b Wholesale Banking 929.84 576.65 3,645.10
c Treasury 656.15 1,097.99 2,788.64
d Other Banking 21.59 (31.84 ) 245.09
Total segment results 1,390.25 1,205.47 5,345.32
Unallocated expenses .. .. ..
Profit before tax 1,390.25 1,205.47 5,345.32
3. Capital employed (i.e. Segment assets – Segment liabilities)
a Retail Banking (54,123.90 ) (25,073.15 ) (44,905.31 )
b Wholesale Banking 40,181.79 18,016.68 26,929.31
c Treasury 61,325.72 53,610.40 63,238.40
d Other Banking 547.30 600.58 470.63
e Unallocated 4,891.92 3,038.92 5,885.34
Total 52,822.83 50,193.43 51,618.37
Notes on segmental results:

1. The disclosure on segmental reporting has been prepared in accordance with Reserve Bank of India (RBI) circular no. DBOD.No.BP.BC.81/21.04.018/2006-07 dated April 18, 2007 on guidelines on enhanced disclosures on “Segmental Reporting” which is effective from the reporting period ended March 31, 2008.
2. “Retail Banking” includes exposures which satisfy the four criteria of orientation, product, granularity and low value of individual exposures for retail exposures laid down in Basel Committee on Banking Supervision document “International Convergence of Capital Measurement and Capital Standards: A Revised Framework”.
3. “Wholesale Banking” includes all advances to trusts, partnership firms, companies and statutory bodies, which are not included under Retail Banking.
4. “Treasury” includes the entire investment portfolio of the Bank.
5. “Other Banking” includes hire purchase and leasing operations and other items not attributable to any particular business segment.

Notes:

1. The financial statements have been prepared in accordance with Accounting
Standard (AS) 25 on `Interim Financial Reporting`.

2. On May 23, 2010, the Board of Directors of ICICI Bank Limited (ICICI Bank)
and the Board of Directors of The Bank of Rajasthan Limited (Bank of Rajasthan)
at their respective meetings approved an all-stock merger of Bank of Rajasthan
with ICICI Bank at a share exchange ratio of 25 shares of ICICI Bank for 118
shares of Bank of Rajasthan. Following the convening of extraordinary general
meetings held on June 21, 2010 and receipt of approval from shareholders of
ICICI Bank and Bank of Rajasthan, both ICICI Bank and Bank of Rajasthan have
applied to the Reserve Bank of India for its approval for the proposed merger
under Section 44A of the Banking Regulation Act, 1949.

3. With respect to consolidated financial results, the loss after tax of ICICI
Prudential Life Insurance Company (ICICI Life) for the quarter ended June 30,
2010 was Rs. 115.89 crore. For the quarter ended June 30, 2010, there was a
surplus of Rs. 234.71 crore in the non-participating policyholders` funds. The
surplus in the non-participating funds would be transferred at the end of the
financial year based on the appointed actuary`s recommendation. If this surplus
were transferred in the quarter ended June 30, 2010, the net profit after tax of
ICICI Life for the quarter would have been Rs. 118.82 crore and the Bank’s
consolidated net profit after tax for the quarter would have been Rs. 1,264.43
crore.

4. The provision coverage ratio of the Bank at June 30, 2010, computed as per
the RBI circular dated December 1, 2009, is 64.8% (March 31, 2010: 59.5%). The
Bank has been permitted by RBI to achieve the stipulated level of 70% in a
phased manner by March 31, 2011.

5. During the three months ended June 30, 2010, the Bank has allotted 613,369
equity shares of Rs. 10.00 each pursuant to exercise of employee stock options.

6. Status of equity investors` complaints/grievances for the three months ended
June 30, 2010:

Opening balance Additions Disposals Closing balance
4 30 31 3

7. Previous period/year figures have been re-grouped/re-classified where
necessary to conform to current period classification.

8. The above financial results have been approved by the Board of Directors at
its meeting held on July 31, 2010.

9. The above unconsolidated financial results are audited by the statutory
auditors, S.R. Batliboi & Co., Chartered Accountants.

10. Rs. 1 crore = Rs. 10 million.

Place : Mumbai N. S. Kannan
Date : July 31, 2010 Executive Director & CFO

ICICI Bank
Charudatta Deshpande, 91-22-2653 8208 (Press)
charudatta.deshpande@icicibank.com
Ranju Sigtia, 91-22-2653 6198 (Investors)
ir@icicibank.com

Copyright Business Wire 2010

Bookmark and Share
Share and Enjoy:
  • Print
  • Digg
  • Sphinn
  • del.icio.us
  • Facebook
  • Mixx
  • Google Bookmarks

Leave a Comment

Previous post: Congress to probe Michigan oil spill

Next post: UPDATE 1-Obama: Republicans holding small businesses ‘hostage’